Visit our mobile site

NEWS RELEASE TRANSMITTED BY Marketwire

FOR: Constellation Software Inc.

TSX SYMBOL: CSU

Constellation Software Inc. Announces Results for the First Quarter Ended March 31, 2012 and Declares Quarterly Dividend

MAY 2, 2012 - 17:00 ET

TORONTO, ONTARIO--(Marketwire - May 2, 2012) - Constellation Software Inc. (TSX:CSU) ("Constellation" or the "Company") today announced its financial results for the first quarter ended March 31, 2012 and declared a $1.00 per share dividend payable on July 4, 2012 to all common shareholders of record at close of business on June 18, 2012. This dividend has been designated as an eligible dividend for the purposes of the Income Tax Act (Canada). Please note that all dollar amounts referred to in this press release are in U.S. Dollars unless otherwise stated.

The following press release should be read in conjunction with the Company's Unaudited Condensed Consolidated Interim Financial Statements for the three months ended March 31, 2012 and the accompanying notes, and with our annual Consolidated Financial Statements, prepared in accordance with International Financial Reporting Standards ("IFRS") and our annual Management's Discussion and Analysis for the year ended December 31, 2011, which can be found on SEDAR at www.sedar.com and on the Company's website www.csisoftware.com. Additional information about the Company is also available on SEDAR at www.sedar.com.

Q1 2012 Highlights:

  • Revenue grew 10% to $195 million compared to $178 million in Q1 2011. Organic revenue growth was 3% in Q1 2012 compared to 5% in Q1 2011.
  • Adjusted EBITDA increased $4 million or 12% to $39 million as compared to Q1 2011.
  • Adjusted Net Income increased $5 million or 17% to $32 million ($1.50 on a diluted per share basis) from $27 million ($1.28 on a diluted per share basis) in Q1 2012.
  • March 31, 2012 cash position (net of borrowings on our line of credit) increased to $38 million, from $33 million at December 31, 2011.
  • The Company's $160 million credit facility was replaced with a $300 million credit facility on more favourable terms.
  • Four acquisitions were completed in the quarter for net cash consideration of $8 million.
  • Subsequent to March 31, 2012, the Company completed four acquisitions for aggregate cash consideration of $12 million plus holdbacks of $3 million and declared a quarterly dividend of $1.00 per share payable on July 4, 2012 to all shareholders of record as of June 18, 2012.

First quarter 2012 revenue was $195 million, an increase of 10%, or $17 million, compared to $178 million for the comparable period in 2011. The increase was mainly attributable to growth from acquisitions, as organic growth from our existing businesses increased by approximately $5 million or 3% for the quarter. 

Adjusted EBITDA for the first quarter 2012 was $39 million, a 12% increase compared to the prior year's first quarter Adjusted EBITDA of $35 million. First quarter 2012 Adjusted EBITDA per share on a diluted basis increased 12% to $1.85, compared to $1.65 for the same period last year.

Adjusted Net Income for the first quarter 2012 was $32 million, compared to the prior year's first quarter Adjusted Net Income of $27 million, a 17% increase. First quarter 2012 Adjusted Net Income per share on a diluted basis increased 17% to $1.50 compared to $1.28 for the prior year's first quarter.

Net income for the first quarter 2012 was $14 million compared to the prior year's first quarter net income of $62 million. On a diluted per share basis, this translates into net income per share of $0.66 for the first quarter of 2012. This compares unfavorably to $2.95 for the same period of 2011, which included an unusual deferred income tax recovery. Excluding the deferred income tax recovery, net income increased by 46% to $12 million in the quarter ended March 31, 2012 from $8 million in the quarter ended March 31, 2011.

The following table displays our revenue by reportable segment and the percentage change for the three months ended March 31, 2012 compared to the same period in 2011:

       
       
 Three months ended March 31,Period-Over-Period Change 
 20122011$ % 
 ($000, except percentages) 
Public Sector      
Licenses9,79010,545(755)-7%
Professional services32,30233,459(1,157)-3%
Hardware and other22,28921,2571,032 5%
Maintenance and other recurring73,85165,6898,162 12%
 138,232130,9507,282 6%
       
Private Sector      
Licenses5,1504,666484 10%
Professional services9,8258,3301,495 18%
Hardware and other3,0662,750316 11%
Maintenance and other recurring39,00530,9368,069 26%
 57,04646,68210,364 22%

Public Sector

For the quarter ended March 31, 2012, total revenue in the public sector reportable segment increased 6% or $7 million, to $138 million, compared to $131 million for the quarter ended March 31, 2011. Revenue growth from acquired businesses was significant as we completed ten acquisitions since the beginning of 2011 in our public sector segment. It is estimated that acquisitions completed since the beginning of 2011 contributed approximately $5 million to our Q1 2012 revenues. Revenues increased organically by 2% or $2 million in Q1 2012 compared to the same period in 2011.

The organic revenue change was primarily driven by the following:

  • Volaris operating group (increase of approximately $2 million for the three months ended March 31, 2012). The organic growth was primarily driven from strong revenue in its PTS and agriculture verticals.

Private Sector

For the quarter ended March 31, 2012, total revenue in the private sector reportable segment increased by 22%, or $10 million, to $57 million, compared to $47 million for the quarter ended March 31, 2011. Revenue growth from acquired businesses was significant for the three month period as we completed twelve acquisitions since the beginning of 2011 in our private sector segment. It is estimated that acquisitions completed since the beginning of 2011 contributed approximately $7 million to our Q1 2012 revenues. Revenues increased organically by 6% or $3 million in Q1 2012 compared to the same period in 2011. 

The organic revenue change was primarily driven by the following:

  • Jonas operating group (increase of approximately $3 million for the three months ended March 31, 2012). Jonas' organic growth was driven by strong sales to both existing and new customers primarily in its fitness, construction, and food service verticals.

During the quarter, Constellation completed four acquisitions for total net cash consideration of approximately $8 million, and made $1 million in acquisition holdback payments. At March 31, 2012, Constellation's cash position (net of borrowings on our line of credit) increased to $38 million, from $33 million at December 31, 2011. Subsequent to March 31, 2012, the Company completed four acquisitions for aggregate cash consideration of $12 million. 

"Q1 was a respectable quarter across all metrics. Our businesses generated high rates of return while delivering modest organic growth." commented John Billowits, Chief Financial Officer of Constellation. "As previously noted, it was anticipated that our overall growth will slow in 2012 given the relatively small amount of capital deployed on acquisitions in 2011 and a moderation in the PTS organic revenue growth rate. However, we are optimistic about our acquisition prospects in the short term."

Conference Call and Webcast

Management will host a conference call at 9:00 a.m. (ET) on Thursday, May 3, 2012 to answer questions regarding the results. The teleconference numbers are 416-340-8061 or 800-396-7098. The call will also be webcast live and archived on Constellation's website at www.csisoftware.com

A replay of the conference call will be available as of 11:30 a.m. ET the same day until 11:59 p.m. ET on May 17, 2012. To access the replay, please dial 905-694-9451 or 800-408-3053 followed by the passcode 3771898.

Forward Looking Statements

Certain statements herein may be "forward looking" statements that involve known and unknown risks, uncertainties and other factors that may cause the actual results, performance or achievements of Constellation or the industry to be materially different from any future results, performance or achievements expressed or implied by such forward-looking statements. Forward looking statements involve significant risks and uncertainties, should not be read as guarantees of future performance or results, and will not necessarily be accurate indications of whether or not such results will be achieved. A number of factors could cause actual results to vary significantly from the results discussed in the forward looking statements. These forward looking statements reflect current assumptions and expectations regarding future events and operating performance and are made as of the date hereof and Constellation assumes no obligation, except as required by law, to update any forward looking statements to reflect new events or circumstances. 

Non-IFRS Measures

The term "Adjusted EBITDA" refers to net income before adjusting for finance income, finance costs, income taxes, equity in net loss of equity investees, impairment of non-financial assets, depreciation, amortization, and foreign exchange loss (gain). The Company believes that Adjusted EBITDA is useful supplemental information as it provides an indication of the results generated by the Company's main business activities prior to taking into consideration how those activities are financed and taxed and also prior to taking into consideration asset depreciation and the other items listed above. "Adjusted EBITDA margin" refers to the percentage that Adjusted EBITDA for any period represents as a portion of total revenue for that period.

"Adjusted net income" means net income plus non-cash expenses (income) such as amortization of intangible assets, deferred income taxes, and certain other non-cash expenses (income). The Company believes that Adjusted net income is useful supplemental information as it provides an indication of the results generated by the Company's main business activities prior to taking into consideration amortization of intangible assets, deferred income taxes, and certain other non-cash expenses (income) incurred by the Company from time to time. "Adjusted net income margin" refers to the percentage that Adjusted net income for any period represents as a portion of total revenue for that period.

Adjusted EBITDA and Adjusted net income are not recognized measures under IFRS and, accordingly, shareholders are cautioned that Adjusted EBITDA and Adjusted net income should not be construed as alternatives to net income determined in accordance with IFRS. The Company's method of calculating Adjusted EBITDA and Adjusted net income may differ from other issuers and, accordingly, Adjusted EBITDA and Adjusted net income may not be comparable to similar measures presented by other issuers. See "Results of Operations -Adjusted EBITDA" and "- Adjusted net income" for a reconciliation of Adjusted EBITDA and Adjusted net income to net income.

The following table reconciles Adjusted EBITDA to net income:

         
  Three months ended March 31,  
  2012   2011  
  ($000, except percentages)  
         
Total revenue $195,278   $ 177,632  
         
Net income 13,924   62,488  
Adusted for:        
Income tax expense (recovery) 3,311   (50,963 )
Foreign exchange loss 208   2,065  
Equity in net loss of equity investees 882   0  
Finance income (1,069 ) (368 )
Finance costs 1,018   1,161  
Amortization of intangible assets 19,275   18,525  
Depreciation 1,718   2,126  
         
Adjusted EBITDA 39,267   35,034  
Adjusted EBITDA margin 20 % 20 %
         
The following table reconciles Adjusted net income to net income:    
         
  Three months ended March 31,  
  2012   2011  
  ($000, except percentages)
         
Total revenue $195,278   $ 177,632  
         
Net income 13,924   62,488  
Adusted for:        
Amortization of intangible assets 19,275   18,525  
Deferred income tax recovery (1,492 ) (53,971 )
         
Adjusted net income 31,707   27,042  
Adjusted net income margin 16 % 15 %
 
The following tables provide supplemental statement of operations and cash flow information for PTS:       
 
Supplemental financial information      
             
  For the three months ended March 31, 2012  
(Unaudited) Constellation Software Inc. (excluding PTS)   PTS   Consolidated  
             
Revenue $ 162,468   $ 32,810   $ 195,278  
Adjusted EBITDA   32,611     6,656     39,267  
  EBITDA as % Total Revenue   20 %   20 %   20 %
                   
                   
Net Income $ 8,178   $ 5,746   $ 13,924  
                   
                   
                   
Cash flows from operating activities:                  
  Net income $ 8,178   $ 5,746   $ 13,924  
  Adjustments to reconcile net income to net cash flows from operations, including taxes paid:  
21,780
   
861
   
22,641
 
                   
  Change in non-cash operating working capital   (6,536 )   (17,808 )   (24,344 )
                   
  Cash flows from operating activities $ 23,422   $ (11,201 ) $ 12,221  
 
The following table reconciles Adjusted EBITDA to net income for PTS:
 
Adjusted EBITDA to net income reconciliation       
                   
    For the three months ended March 31, 2012  
(Unaudited)   Constellation Software Inc. (excluding PTS)     PTS     Consolidated  
                   
                   
Total revenue  $ 162,468    $ 32,810    $ 195,278  
                   
Net income   8,178     5,746     13,924  
Adjusted for:                  
Income tax expense   2,914     397     3,311  
Other expenses (income)   691     348     1,039  
Amortization of intangible assets   19,275     -     19,275  
Depreciation   1,553     165     1,718  
                   
Adjusted EBITDA   32,611     6,656     39,267  
Adjusted EBITDA margin   20 %   20 %   20 %
             

About Constellation Software Inc.

Constellation's common shares are listed on the Toronto Stock Exchange under the symbol "CSU". Constellation Software is an international provider of market leading software and services to a number of industries across both the public and private sectors. The Company acquires, manages and builds vertical market software businesses that provide mission-critical software solutions to address the specific needs of its customers in those industries.

 
CONSTELLATION SOFTWARE INC.  
Condensed Consolidated Interim Statements of Financial Position  
(In thousands of U.S. dollars)  
 
(Unaudited)  
   March 31,  December 31,
    2012  2011
     
Assets    
     
Current assets:    
  Cash $ 48,813 $ 33,492
  Equity securities available-for-sale   23,382   21,222
  Accounts receivable   103,100   100,398
  Work in progress   29,209   26,244
  Inventories   15,205   13,539
  Other assets   27,702   25,633
    247,411   220,528
         
Non-current assets:        
  Property and equipment   14,401   14,591
  Deferred income taxes   101,636   99,659
  Other assets   26,205   28,005
  Intangible assets   262,756   267,792
    404,998   410,047
         
Total assets $ 652,409 $ 630,575
         
Liabilities and Shareholders' Equity        
         
Current liabilities:        
  Bank indebtedness $ 11,198 $ -
  Accounts payable and accrued liabilities   80,158   114,952
  Dividends payable   21,192   -
  Deferred revenue   207,032   181,450
  Provisions   3,162   3,555
  Acquired contract liabilities   1,438   4,750
  Acquisition holdback payments   13,254   11,378
  Income taxes payable   7,058   4,751
    344,492   320,836
         
Non-current liabilities:        
  Deferred income taxes   12,423   11,259
  Acquired contract liabilities   29,365   28,051
  Acquisition holdback payments   2,723   2,474
  Other liabilities   10,725   11,675
    55,236   53,459
         
Total liabilities   399,728   374,295
         
         
Shareholders' equity:        
  Capital stock   99,283   99,283
  Accumulated other comprehensive income   10,630   6,961
  Retained earnings   142,768   150,036
    252,681   256,280
         
Total liabilities and shareholders' equity $ 652,409 $ 630,575
   
CONSTELLATION SOFTWARE INC.     
Condensed Consolidated Interim Statements of Comprehensive Income     
(In thousands of U.S. dollars, except per share amounts)     
   
Three months ended March 31, 2012 and 2011     
(Unaudited)     
    2012   2011  
        (Recast)  
           
Revenue $ 195,278   $ 177,632  
             
Expenses            
  Staff   105,631     95,919  
  Hardware   12,227     12,121  
  Third party license, maintenance and professional services   14,246     12,663  
  Occupancy   4,625     4,588  
  Travel   8,246     6,268  
  Telecommunications   2,497     2,537  
  Supplies   3,432     4,163  
  Professional fees   1,845     2,136  
  Other   3,262     2,203  
  Depreciation   1,718     2,126  
  Amortization of intangible assets   19,275     18,525  
    177,004     163,249  
             
Foreign exchange loss   208     2,065  
Equity in net loss of equity investees   882     -  
Finance income   (1,069 )   (368 )
Finance costs   1,018     1,161  
    1,039     2,858  
             
Profit before income tax   17,235     11,525  
             
Current income tax expense   4,803     3,008  
Deferred income tax recovery   (1,492 )   (53,971 )
Income tax expense (recovery)   3,311     (50,963 )
               
Net income   13,924     62,488  
               
Net change in fair value            
  on available-for-sale financial            
  assets during the period   3,848     3,325  
             
Net unrealized foreign exchange adjustment gain on available-for-sale financial assets during the period    
121
     
209
 
             
Amounts reclassified to profit during the period related to realized gains on available-for-sale investments    
 (1,032
 
)
   
(334
 
)
             
Foreign currency translation differences from foreign operations   1,141     1,103  
             
Current tax expense   (78 )   -  
             
Deferred tax expense   (331 )   (480 )
             
Other comprehensive income for the period, net of income tax   3,669     3,823  
             
Total comprehensive income for the period $ 17,593   $ 66,311  
             
Earnings per share            
  Basic and diluted $ 0.66   $ 2.95  
               
   
CONSTELLATION SOFTWARE INC.           
Condensed Consolidated Interim Statements of Changes in Equity           
(In thousands of U.S. dollars)            
 
Three months ended March 31, 2012            
(Unaudited)            
 
  Capital stock Accumulated other comprehensive income/(loss)   Total accumulated other comprehensive income/(loss)   Retained earnings   Total  
                   
    Cumulative translation account     Amounts related to gains/losses on available-for-sale financial assets              
                         
Balance at January 1, 2012 $ 99,283 $ 182     $ 6,779   $ 6,961   $ 150,036   $ 256,280  
                                     
Total comprehensive income for the period                                    
                                     
Net income                           13,924     13,924  
                                     
Other comprehensive income (loss)                                    
                                     
Net change in fair value                                    
  on available-for-sale financial                                    
  assets during the period               3,848     3,848     -     3,848  
                                     
Net unrealized foreign exchange adjustment                                    
  gain (loss) on available-for-sale financial                                    
  assets during the period               121     121     -     121  
                                     
Amounts reclassified to profit during the period                                    
  related to realized gains on                                    
  available-for-sale investments               (1,032 )   (1,032 )   -     (1,032 )
                                     
Foreign currency translation differences from foreign operations       1,141             1,141     -     1,141  
                                     
Current tax expense       (78 )           (78 )         (78 )
                                     
Deferred tax expense       (11 )     (320 )   (331 )   -     (331 )
                                     
Total other comprehensive income for the period       1,052       2,617     3,669     -     3,669  
                                     
Total comprehensive income for the period       1,052       2,617     3,669     13,924     17,593  
                                     
Transactions with owners, recorded directly in equity                                    
Dividends to owners of the Company                           (21,192 )   (21,192 )
                                     
Balance at March 31, 2012 $ 99,283 $ 1,234     $ 9,396   $ 10,630   $ 142,768   $ 252,681  
   
CONSTELLATION SOFTWARE INC.  
Condensed Consolidated Interim Statements of Changes in Equity  
(In thousands of U.S. dollars)  
   
Three months ended March 31, 2011  
(Unaudited)  
                       
                       
  Capital stock Accumulated other comprehensive income/(loss)   Total accumulated other comprehensive income/(loss)   Retained earnings (Recast)   Total  
                   
    Cumulative translation account   Amounts related to gains/losses on available-for-sale financial assets              
                       
Balance at January 1, 2011 $ 99,283 $ 432   $ 7,143   $ 7,575   $ 36,193   $ 143,051  
                                   
Total comprehensive income for the period                                  
                                   
Net income                         62,488     62,488  
                                   
Other comprehensive income (loss)                                  
                                   
Net change in fair value                                  
  on available-for-sale financial                                  
  assets during the period             3,325     3,325     -     3,325  
                                   
Net unrealized foreign exchange adjustment                                  
  gain (loss) on available-for-sale financial                                  
  assets during the period             209     209     -     209  
                                   
Amounts reclassified to profit during the period                                  
  related to realized gains on                                  
  available-for-sale investments             (334 )   (334 )   -     (334 )
                                   
Foreign currency translation differences from foreign operations       1,103     -     1,103     -     1,103  
                                   
Deferred tax expense             (480 )   (480 )   -     (480 )
                                   
Total other comprehensive income (loss) for the period       1,103     2,720     3,823     -     3,823  
                                   
Total comprehensive income for the period       1,103     2,720     3,823     62,488     66,311  
                                   
Transactions with owners, recorded directly in equity                                  
Dividends to owners of the Company                         (42,384 )   (42,384 )
                                   
Balance at March 31, 2011 $ 99,283 $ 1,535   $ 9,863   $ 11,398   $ 56,297   $ 166,978  
   
CONSTELLATION SOFTWARE INC.  
Condensed Consolidated Interim Statements of Cash Flows  
(In thousands of U.S. dollars)  
   
Three months ended March 31, 2012 and 2011  
(Unaudited)  
  2012   2011  
      (Recast)  
         
Cash flows from operating activities:        
  Net income $ 13,924   $ 62,488  
  Adjustments for:            
    Depreciation   1,718     2,126  
    Amortization of intangible assets   19,275     18,525  
    Equity in net earnings of equity investees   882     -  
    Finance income   (1,069 )   (368 )
    Finance costs   1,018     1,161  
    Income tax expense (recovery)   3,311     (50,963 )
    Foreign exchange loss   208     2,065  
  Change in non-cash operating working capital   (24,344 )   (13,376 )
  Income taxes paid   (2,702 )   (2,379 )
  Net cash flows from operating activities   12,221     19,279  
             
Cash flows from financing activities:            
  Interest paid   (336 )   (887 )
  Increase in other non current liabilities   (200 )   87  
  Increase in bank indebtedness, net   13,000     38,644  
  Credit facility financing fees   (1,840 )   -  
  Dividends paid   -     (42,384 )
  Net cash flows from financing activities   10,624     (4,540 )
             
Cash flows from investing activities:            
  Acquisition of businesses, net of cash acquired   (7,807 )   (10,391 )
  Post-acquisition settlement payments, net of receipts   (501 )   (1,052 )
  Purchases of available-for-sale equity securities   -     (1,249 )
  Proceeds from sale of available-for-sale equity securities   1,808     643  
  Increase in restricted cash   -     450  
  Interest received   38     37  
  Property and equipment purchased   (1,290 )   (2,599 )
Cash flows provided for (used in) investing activities   (7,752 )   (14,161 )
             
Effect of currency translation adjustment on cash and cash equivalents   228     (1,346 )
             
Increase (decrease) in cash and cash equivalents   15,321     (768 )
             
Cash, beginning of period   33,492     30,911  
             
Cash, end of period $ 48,813   $ 30,143  

FOR FURTHER INFORMATION PLEASE CONTACT:

Constellation Software Inc.
John Billowits
Chief Financial Officer
(416) 861-2279
info@csisoftware.com
www.csisoftware.com

Connect with us and other readers

Twitter

Follow Globe Investor today and stay ahead of the news that will move the market


Follow Globe Investor today and stay ahead of the news that will move the market
Facebook

Get to know Rob Carrick on Facebook and let him know what you think


Get to know Rob Carrick on Facebook and let him know what you think
Seeking Alpha

Follow David Berman's Market Blog on Seeking Alpha


Follow David Berman's Market Blog on Seeking Alpha